Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$383,000

NAL Estimated Property Value

4051 Willow Creek Dr, Midlothian, TX, 76065

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,510 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$220.46 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator

Exterior

Exterior FeaturesRain Gutters
Lot Size30,056 sqft

Building Information

Year Built1997
Stories1
Roof Type105
Garage Spaces2

Land Information

APN54.9306.001.001.00.108
Lot Number1
SubdivisionWillow Creek Est #1
Land UseResidential
Legal DescriptionLOT 1 BLK 1 WILLOW CREEK EST #1 0.69 AC
Census Tract060801
Assessed Land Value$115,000
Assessed Improvement Value$220,618
Assessment Year2025

About this property

Welcome to your little slice of heaven: 3 bedroom and 2 bath home on over half an acre that is NOT in an HOA in the coveted Midlothian ISD school district. This modern farmhouse kitchen with subway tile backsplash was updated in 2021 as was the roof. Secondary bathroom updated recently as well. This charming large living area with brick fireplace & lots of natural light, tile floors & crown molding. Split floorplan with spacious primary bedroom, ensuite bath with dbl sinks & closets! Secondary bedrooms offer nice sized closets for plenty of storage. Kitchen with solid wood cabinets, and breakfast nook overlooking backyard. Step outside onto the expansive covered back porch with huge backyard where you'll find plenty of room for outdoor activities & relaxation. The large lot offers endless possibilities for outdoor enjoyment - plenty of room to add a pool, more gardening areas or a chicken coop! Come make this home yours today!

Investor Tools

Property Icon
$383,000
Estimated Property Value
$319,735Estimated Mortgage Balance
$63,265Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,615
$294,313
2025
$115,000
$220,618
$335,618
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,615
$294,313

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$326,968
Yes
First
Feb 25, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,735
$63,265
16%
83%
$1,961/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,961/mo
+$59/mo
6.3%

City: Midlothian

4051 Willow Creek Dr | Property Details | No Agent List