$808,000
NAL Estimated Property Value4055 Falkirk Lane, Houston, TX, 77025
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Stone, Wood
Exterior
Lot Size8,808 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN0881340000014
Lot Number14
SubdivisionAyrshire
Land UseResidential
Legal DescriptionLT 14 BLK 28 AYRSHIRE SEC 13
Census Tract413000
Assessed Land Value$520,924
Assessed Improvement Value$211,350
Assessment Year2025
Investor Tools
$808,000
Estimated Property Value
$737,914Estimated Mortgage Balance
$70,086Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,848 /month
Positive
Cash Flow Estimate:
$1,616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,785
$732,274
2025
$520,924
$211,350
$732,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,785
$732,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Unknown
$404,800
No
First
Sep 15, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$737,914
$70,086
8%
91%
$4,854/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$4,854/mo
$-2,814/mo
3.0%
