$235,000
NAL Estimated Property Value406 Ahoy Ct, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size10,751 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN1057370000026
Lot Number26
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 26 BLK 4 NEWPORT SEC 3
Census Tract251904
Assessed Land Value$52,885
Assessed Improvement Value$176,210
Assessment Year2025
About this property
Fantastic 3/2/2 On A Large Culdesac Lot In Newport. Tile and Laminate Floors Throughout Home, NO CARPET! Split Floorplan Features Vaulted Ceiling, Updated Kitchen With Granite Countertops, Glass Tile Backsplash and Painted Cabinets. Plenty Of Natural Light In The Living Room Leads To A Gorgeous Sunroom....And A Perfect Place To Admire The Landscaped Backyard. Fully Fenced With Sprinkler System. Neat And Clean And Ready For New Owners! Fridge/Washer/Dryer Stay With The Home.
Investor Tools
$235,000
Estimated Property Value
$199,465Estimated Mortgage Balance
$35,535Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,237
$229,095
2025
$52,885
$176,210
$229,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,237
$229,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$216,000
No
First
Apr 14, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,465
$38,535
16%
85%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,351/mo
+$371/mo
8.8%
