Last 24 Hours
$204,000
NAL Estimated Property Value406 Ash St, Sugar Land, TX, 77498
Off Market
2 Beds
1 Bath
850 Sq Ft
$211.76 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor FireplaceAppliancesDisposal, Electric Oven, Electric Range
FlooringLaminate
Exterior
Lot Size6,174 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Land Information
APN4900-02-004-0400-907
Lot Number4
SubdivisionMayfield Park Sec 2
Land UseResidential
Legal DescriptionMAYFIELD PARK SEC 2, BLOCK 4, LOT 4
Census Tract672202
Assessed Land Value$107,900
Assessed Improvement Value$61,920
Assessment Year2025
About this property
Cozy Sugar Land home. Located in the Mayfield Park neighborhood. Recently renovated, no carpet, up-to date appliances. This home is walking distance to the Park, Sugar Land children museum and the future Imperial Sugar Town Center Development. And just a 5 minute drive from Sugar Land City Center. The home has just been completely remodeled.
Investor Tools
$204,000
Estimated Property Value
$0Estimated Mortgage Balance
$204,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,121
$169,820
2025
$107,900
$61,920
$169,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,121
$169,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$196,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
N/A
+$2,440/mo
14.4%
12.4%