$358,895
NAL Estimated Property Value406 Casa Loma St, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APNR21872
Lot Number4
SubdivisionBonita Vista Unit Ii
Land UseResidential
Legal DescriptionBONITA VISTA UINT 2 LOT 4 BLK 5 GEO #90622455 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010913
Assessed Land Value$152,220
Assessed Improvement Value$217,380
Assessment Year2025
About this property
Move-In Ready 3/2/2. Great Starter Home! Large yard approx-.34 of an acre! Quiet neighborhood! Open floor plan-spacious family room/corner fireplace-kitchen w/bright breakfast area-bay window! Master-full bath with double vanities, walk-in closets! Lots of windows. LARGE BACKYARD! patio, storage shed. Pecan and Hardy Pear tree in backyard! Lots of room to grow garden or build guest house or outdoor kitchen....Seller relocating out of town. Thank youRestrictions: Yes
Investor Tools
$358,895
Estimated Property Value
$137,615Estimated Mortgage Balance
$221,662Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,153 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,699
$358,895
2025
$152,220
$217,380
$369,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,699
$358,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$176,119
Yes
First
Jan 28, 2016
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,615
$221,280
61%
38%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
7.1%
