$315,260
NAL Estimated Property Value406 Curts Dr, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Ice Maker
Exterior
Lot Size8,400 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN28210800030270000
Lot Number27
SubdivisionSouth Park 2nd Sec
Land UseResidential
Legal DescriptionSOUTH PARK 2ND SEC BLK 3 LT 27 INT202500017687 DD01282025 CO-DC 2108000302700 4CP21080003
Census Tract016420
Assessed Land Value$65,000
Assessed Improvement Value$250,260
Assessment Year2025
About this property
Fall in love with this charming 3 bedroom,2 bath home featuring a comfortable living area,nearby schools,shopping. Perfect opportunity for a buyer with a vision! Excellent rehab project. Investors Only. CASH ONLY! Price reflects the condition. Property is as is. The Seller will not make any repairs. Information is deemed reliable, but not guaranteed. The Seller will need a complimentary 30 day lease back after closing and funding.
Investor Tools
$315,260
Estimated Property Value
$304,860Estimated Mortgage Balance
$10,400Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,892 /month
Positive
Cash Flow Estimate:
$631 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,428
$315,260
2025
$65,000
$250,260
$315,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,428
$315,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trusted Rate Inc
Fha
$312,240
Yes
First
Jan 28, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,860
$10,400
3%
97%
$1,873/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,873/mo
+$847/mo
10.4%
