Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$186,845

NAL Estimated Property Value

406 Forrest St, Baytown, TX, 77520

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,220 Sq Ft
price_per_sqft$135.25 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile

Exterior

Lot Size8,002 sqft

Building Information

Year Built1946
Stories1
Garage Spaces2

Land Information

APN0451440030245
Land UseResidential
Legal DescriptionTR 30F ABST 840 H WHITING
Census Tract254300
Assessed Land Value$39,220
Assessed Improvement Value$147,625
Assessment Year2025

About this property

PICTURES COMING SOON!! Beautiful home! 3/1/1 Open floor plan * Large Covered Patio perfect for relaxing & entertaining * One car garage & two car carport * New garage door & opener 2019 * New roof 2019*NEW HVAC 2019 * New kitchen cabinets with soft close drawers/granite counters 2019 * New appliances 2019 * Full house water softener/purification system & Alkaline water 2019 * Bathroom full remodel in 2019 * Ceramic tile, laminate flooring & carpet 2019 * Ceiling fans 2019 * Painted inside & out 2019 * New driveway 2019 * Seller just had a termite treatment done with transferable warranty to buyer * HVAC system just check by HVAC co to ensure all is well. Nice quiet neighborhood! Close to shopping & restaurants. Easy access to the freeway to commuting. This is a fabulous home! Lots of curb appeal! Beautiful inside too!

Investor Tools

Property Icon
$186,845
Estimated Property Value
$178,294Estimated Mortgage Balance
$8,551Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,121 /month
Positive
Cash Flow Estimate:
$374 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$910
$186,845
2025
$39,220
$147,625
$186,845
No

Tax History

Year
Tax Paid
Assessed Value
2024
$910
$186,845

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$186,459
Yes
First
Dec 11, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,294
$11,706
6%
95%
$1,118/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,118/mo
+$604/mo
11.1%

City: Baytown

406 Forrest St | Property Details | No Agent List