Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$310,893

NAL Estimated Property Value

406 Gentilly Dr, Katy, TX, 77450

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths1,986 Sq Ft
price_per_sqft$120.34 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,586 sqft

Building Information

Year Built1972

Land Information

APN1034040000002
Lot Number2
SubdivisionWest Memorial
Land UseResidential
Legal DescriptionLT 2 BLK 4 WEST MEMORIAL SEC 1 R/P
Census Tract455200
Assessed Land Value$78,966
Assessed Improvement Value$231,927
Assessment Year2025

About this property

Newly remodeled home! Main house is 4 bedrooms, 2 bath w/ fireplace, plus the detached guest house with it's own bedroom, full bathroom and kitchen. Great for multi-gen families or possible extra rental income. NOTE: Guest house may have been converted without city permits. Excellent location near many restaurants, businesses, and community pool. Nearby Mason Creek Trail, Rick Rice Park and Willow Fork Park. H.E.B., Fiesta, Costco, Sam's, Walmart, Target, Academy, Home Depot, LaCenterra, Asia Town, Katy Mills Mall, and Buc'ee's are all very close by! Easy commute via I-10 Fwy or Grand Pkwy 99.

Investor Tools

Property Icon
$310,893
Estimated Property Value
$174,647Estimated Mortgage Balance
$136,246Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,865 /month
Positive
Cash Flow Estimate:
$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,892
$310,893
2025
$78,966
$231,927
$310,893
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,892
$310,893

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$191,250
No
First
Oct 12, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,647
$136,246
43%
56%
$1,147/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$1,647/mo
+$1,183/mo
10.9%

City: Katy

406 Gentilly Dr | Property Details | No Agent List