$370,000
NAL Estimated Property Value406 Great Western ST, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesNo Exterior Steps
Lot Size15,168 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN22917
Lot NumberK14005A
SubdivisionHorseshoe Bay
Land UseResidential
Legal DescriptionS5220 HORSESHOE BAY LOT K14005A PLAT 14.2, SOUTH
Census Tract960801
Assessed Land Value$32,000
Assessed Improvement Value$289,422
Assessment Year2025
About this property
Great property in Horseshoe Bay. Backs to a large ranch, so you don't have neighbors behind you. Lot is extra big, which gives room between your neighbors. Priced to sell, so don't miss out on this great opportunity in very sought after Horseshoe Bay. STR are allowed.
Investor Tools
$370,000
Estimated Property Value
$205,467Estimated Mortgage Balance
$164,533Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
$287/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,109
$321,422
2025
$32,000
$289,422
$321,422
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,109
$321,422
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security State Bank & Trust
Conventional
$225,000
No
First
Oct 13, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,467
$164,533
44%
56%
$1,349/mo
