Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$194,000

NAL Estimated Property Value

406 Hettie Street, Denton, TX, 76209

Off MarketInfo
CommercialInfo
Beds2 Beds
Baths1 Bath
Baths1,436 Sq Ft
Multi FamilyMulti Family
price_per_sqft$97.49 / sqft

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating GasHeating Gas
AppliancesNone

Exterior

Lot Size7,497 sqft

Building Information

Year Built1956
Stories1
Roof Type105

Land Information

APNR24533
Lot Number1
SubdivisionCollege View
Land UseResidential
Legal DescriptionCOLLEGE VIEW BLK 11 LOT 1 1/183 // BROCK 55
Census Tract020603
Assessed Land Value$60,000
Assessed Improvement Value$94,026
Assessment Year2025

About this property

Tenant Occupied with 2 separate houses. This great investor opportunity has easy access to 35 and 380. Front house faces Hettie, back house faces Davis.

Investor Tools

Property Icon
$194,000
Estimated Property Value
$124,924Estimated Mortgage Balance
$69,076Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,792
$154,026
2025
$60,000
$94,026
$154,026
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,792
$154,026

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$136,800
No
First
Oct 4, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,924
$69,076
35%
64%
$821/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$821/mo
+$744/mo
9.7%

City: Denton

406 Hettie Street | Property Details | No Agent List