Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$255,766

NAL Estimated Property Value

406 Leslie Dr, Bryan, TX, 77802

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,574 Sq Ft
price_per_sqft$146.06 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesElectric Oven, Built-In Electric Oven, Cooktop, Dishwasher, Disposal, Water Heater
FlooringCarpet, Laminate

Exterior

Lot Size9,805 sqft

Building Information

Year Built1967
Stories1
Garage Spaces2

Land Information

APN121000-0002-0090
Lot Number9
SubdivisionAyers
Land UseResidential
Legal DescriptionAYERS, BLOCK 2, LOT 9
Census Tract000800
Assessed Land Value$57,942
Assessed Improvement Value$197,824
Assessment Year2025

About this property

Move in ready and completely remodeled home in a well established neighborhood next to Blinn College. All the updates were completed in June 2024 and include new interior/exterior paint, new carpet, new kitchen countertop, new cooktop, new oven, and several new light fixtures! Come enjoy this newly remodeled home with 3 bedrooms, 2 baths and 1574 sq ft of space all situated on a tree shaded lot. Spread out on almost 1/4 of an acre in the city limits and be surrounded by large mature oak trees. Conveniently located by shopping, restaurants and parks. Don't miss out on this newly remodeled home where all the updating has been done for you! Schedule your appointment today!

Investor Tools

Property Icon
$255,766
Estimated Property Value
$216,370Estimated Mortgage Balance
$39,396Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,535 /month
Positive
Cash Flow Estimate:
$512 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,520
$255,766
2025
$57,942
$197,824
$255,766
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,520
$255,766

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$220,924
Yes
First
Mar 13, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,370
$39,396
15%
85%
$1,325/mo

City: Bryan

406 Leslie Dr | Property Details | No Agent List