$247,677
NAL Estimated Property Value406 Lydia Ln, Thrall, TX, 76578
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Exhaust Fan, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringBamboo, Carpet, Tile
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APNR-01-1580-000C-0009
Lot Number9
SubdivisionKelm Estates
Land UseResidential
Legal DescriptionS6725 - KELM ESTATES SEC 1, BLOCK C, LOT 9
Census Tract020900
Assessed Land Value$61,000
Assessed Improvement Value$186,677
Assessment Year2025
About this property
Rare opportunity in Thrall! This beautifully kept 3-2 gem in Thrall ISD boasts brick veneer exterior, mature trees, gutters, bamboo flooring in living area and tile in kitchen/bathrooms, tile backsplash in kitchen, tray ceilings in living room and master, stainless steel appliances, breakfast nook, and much more! Close proximity to center of town, with an easy commute to Hutto, Round Rock, or Austin!Restrictions: Yes
Investor Tools
$247,677
Estimated Property Value
$219,682Estimated Mortgage Balance
$28,337Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,486 /month
Positive
Cash Flow Estimate:
$495 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,387
$247,677
2025
$61,000
$186,677
$247,677
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,387
$247,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$225,000
No
First
Dec 19, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,682
$27,995
11%
89%
$1,349/mo
