$249,990
406 Manor Ave, Arcola, TX, 77583
$255,453 ARV
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,592 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5850-00-012-0300-907
Lot Number3
SubdivisionPinedale Manor
Land UseResidential
Legal DescriptionPINEDALE MANOR, BLOCK 12, LOT 3 & (E 1/2) LOT 2
Census Tract674506
Assessed Land Value$105,000
Assessed Improvement Value$169,758
Assessment Year2025
About this property
This custom and unique 1 story home features 3 oversized bedrooms and 2 full baths. Home is being sold as is. Separate lot beside the home sold separately. Lot can be sold with home together to extend or do new construction home since property has been re-platted. Schedule your showing with your local realtor today!
Investor Tools
$0Estimated Mortgage Balance
$299,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$255,453
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,793
$212,308
2025
$105,000
$169,758
$274,758
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,793
$212,308
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$299,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.9%
