$410,000
NAL Estimated Property Value406 Mt Pleasant Court, Kennedale, TX, 76060
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size9,374 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN30768-6-23
Lot Number23
SubdivisionOakhill Park Addition
Land UseResidential
Legal DescriptionOAKHILL PARK ADDITION BLOCK 6 LOT 23
Census Tract111411
Assessed Land Value$75,000
Assessed Improvement Value$266,943
Assessment Year2025
About this property
Welcome home to 406 Mt. Pleasant. This beautiful, single-story Steven Hawkins Custom Home is located in pristine Oakhill Park, just a block from The Southwest Nature Preserve and 15 minutes to downtown Fort Worth. You will love this floor plan - it feels much larger than the listed SF and is flexible enough to fit your needs. The 3-way split allows for mother-in-law suite or teenager retreat. Roof replaced 2020. 2 water heaters replaced in 2019. 18-seer AC replaced in 2020. This home won't last!
Investor Tools
$410,000
Estimated Property Value
$287,290Estimated Mortgage Balance
$122,710Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,274
$341,943
2025
$75,000
$266,943
$341,943
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,274
$341,943
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$318,250
No
First
Apr 28, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,290
$122,710
29%
70%
$1,909/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,909/mo
+$18/mo
5.6%
