Last 24 Hours
$79,900
406 N Elm Street, Darrouzett, TX, 79024
$103,870 ARV
Pending
3 Beds
2 Bath
1,560 Sq Ft
$51.22 / sqft
Built in 2009Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDisposal, Refrigerator, Range, Microwave, Dishwasher
Building Information
Year Built2009
Land Information
APNR000161687
Lot Number2
Land UseResidential
Legal DescriptionLOT: 00002 BLK: 00076 ABST: FAUSSETT DARROUZETT IMPROVEMENT ONLY ON LOT 2 BLK 76
Census Tract950200
Assessed Land Value$1,500
Assessed Improvement Value$41,320
Assessment Year2025
About this property
Really nice home attached to lot with front deck and rear deck. Front has steps and a ramp. Fireplace, nice open floor plan. Central heat/air. Fenced back yard with carport and nice, storage building. Includes appliances and maybe some furniture, if desired.
Investor Tools
$0Estimated Mortgage Balance
$42,820Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$103,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$479 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,370
$42,820
2025
$1,500
$41,320
$42,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,370
$42,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$42,820
100%
0%
$0/mo
12.4%