$297,000
NAL Estimated Property Value406 Pebbleshire Dr, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size7,362 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1130010000012
Lot Number12
SubdivisionMeadowgreen
Land UseResidential
Legal DescriptionLT 12 BLK 7 MEADOWGREEN SEC 2
Census Tract340702
Assessed Land Value$62,305
Assessed Improvement Value$232,297
Assessment Year2025
About this property
Welcome to 406 Pebbleshire, this move in ready home will not disappoint, all new appliances, new flooring, paint and counter tops. Kitchen to living open for entertainment, plenty of room for parking and much more.
Investor Tools
$297,000
Estimated Property Value
$216,927Estimated Mortgage Balance
$80,073Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,166
$294,602
2025
$62,305
$232,297
$294,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,166
$294,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$228,000
No
First
Sep 5, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,927
$77,675
26%
73%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,367/mo
+$355/mo
7.0%
