$675,656
NAL Estimated Property Value406 Post Road Dr # 1, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size4,487 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04080408020000
Lot Number1
Subdivision406 Post Road Drive Condominiums
Land UseResidential
Legal DescriptionUNT 1 406 POST ROAD DRIVE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001308
Assessed Land Value$196,875
Assessed Improvement Value$478,781
Assessment Year2025
About this property
New construction in 78704! Located minutes from downtown, easy access to the airport and major highways. 3 bedrooms, 2 1/2 baths with an upstairs bonus room/loft. Downstairs master bedroom with a large shower and closet. Open living/kitchen makes for a large downstairs living space. Huge second floor deck for entertaining or relaxing and a private fenced yard! Two covered parking spaces.
Investor Tools
$675,656
Estimated Property Value
$288,134Estimated Mortgage Balance
$387,522Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,054 /month
Positive
Cash Flow Estimate:
$1,351 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,659/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,526
$675,656
2025
$196,875
$478,781
$675,656
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,526
$675,656
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$327,000
No
First
Apr 27, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,134
$387,522
57%
43%
$1,961/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,006/mo
+$464/mo
4.4%
