Last 24 Hours
$109,000
406 Rocky Road, Gatesville, TX, 76528
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10.58 acres
Land Information
APN5-82-60-1002
Lot Number2
SubdivisionCedar Ridge Estates
Land UseRural Land, Non Qualified Open Space
Legal DescriptionCEDAR RIDGE ESTATES 4, BLOCK 1, LOT 2, ACRES 10.577
Census Tract010202
Assessed Land Value$98,366
Assessment Year2025
About this property
10.5 acres at the hilltop of the Cedar Ridge Addition in Gatesville. Enjoy privacy, mature trees, and abundant wildlife with utilities available. An adjacent 32-acre tract is also available if you want more land. Located at 406 Rocky Road, outside city limits in Gatesville ISD. Ideal for a custom home, barndominium, or recreational retreat just minutes from town.
Investor Tools
$0Estimated Mortgage Balance
$98,366Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$654 /month
Positive
Cash Flow Estimate:
$218 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,356
$98,366
2025
$98,366
N/A
$98,366
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,356
$98,366
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$98,366
100%
0%
$0/mo
12.4%