$629,000
NAL Estimated Property Value406 Rusk St, Roanoke, TX, 76262
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCeramic Tile, Vinyl, Wood
Exterior
Lot Size13,996 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces5
Land Information
APNR71673
Lot Number8R
SubdivisionO T Roanoke
Land UseResidential
Legal DescriptionO T ROANOKE BLK 9 LOT 8R
Census Tract020311
Assessed Land Value$332,500
Assessed Improvement Value$185,947
Assessment Year2025
Investor Tools
$629,000
Estimated Property Value
$0Estimated Mortgage Balance
$629,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$977/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,579
$518,447
2025
$332,500
$185,947
$518,447
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,579
$518,447
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$629,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
4.1%
