$334,483
NAL Estimated Property Value406 S Carroll Street, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size6,251 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN0061370000008
Lot Number22,23
SubdivisionBay Front To La Porte
Land UseResidential Single Family
Legal DescriptionLTS 22 & 23 BLK 47 BAY FRONT TO LA PORTE
Census Tract343602
Assessed Land Value$48,438
Assessed Improvement Value$286,045
Assessment Year2025
About this property
Beautiful New Construction! This custom build Home offers an open space concept with high ceilings with different elevations, 3 Bed / 2 bath, beautiful kitchen with elegant Silestone Quartz countertops and soft closing cabinets, custom wood details around the house and electric fireplace on living area. Energy efficient, No HOA, low Tax rate and excellent finishes.
Investor Tools
$334,483
Estimated Property Value
$282,083Estimated Mortgage Balance
$52,400Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,007 /month
Positive
Cash Flow Estimate:
$669 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,400
$334,483
2025
$48,438
$286,045
$334,483
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,400
$334,483
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$293,550
No
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,083
$52,400
15%
84%
$1,760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,760/mo
$-38/mo
6.2%
