Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,113,000

NAL Estimated Property Value

406 W Bell St, Houston, TX, 77019

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,724 Sq Ft
price_per_sqft$328.95 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Double Oven, Gas Cooktop, Oven
FlooringWood

Exterior

Exterior FeaturesBalcony
Lot Size2,500 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1460390010002
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 1 WEST BELL GROVE
Census Tract410202
Assessed Land Value$200,000
Assessed Improvement Value$908,600
Assessment Year2025

About this property

Modern architecture meets effortless city living. Ideally located moments from BuffaloBayou Park, Downtown, & Montrose's acclaimed dining scene, this freestanding contemporary residence offers the best of Inner Loop convenience without compromising on style. Designed for entertaining & everyday living alike, the open-concept 2nd floor is filled w/natural light, motorized shades, integrated home automation, & a chef's kitchen featuring Sub-Zero/Wolf appliances. A dedicated bar area, spacious living & dining spaces, and 2 private terraces create an ideal setting for gathering. The flexible floor plan incl. 3BR, a dedicated office currently utilized as a gym, elevator to all levels, and an integrated security system w/camera monitoring. Thoughtful design, quality construction & sophisticated finishes throughout make this home as functional as it is refined. For those seeking contemporary design in one of Houston's most connected neighborhoods, 406 W Bell is an address worth calling home

Investor Tools

Property Icon
$1,113,000
Estimated Property Value
$734,204Estimated Mortgage Balance
$378,796Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,350 /month
Positive
Cash Flow Estimate:
$2,450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,367/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,845
$1,108,600
2025
$200,000
$908,600
$1,108,600
No

Tax History

Year
Tax Paid
Assessed Value
2024
$22,845
$1,108,600

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$750,000
No
First
Aug 27, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$734,204
$378,796
34%
66%
$4,741/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,741/mo
$-2,161/mo
2.8%

City: Houston

406 W Bell St | Property Details | No Agent List