$129,000
NAL Estimated Property Value406 W Davilla St, Granger, TX, 76530
$165,258 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size2,178 sqft
Building Information
Year Built1950
Stories1
Land Information
APNR-12-2000-0001-0010
Lot Number10
SubdivisionParmele
Land UseResidential
Legal DescriptionPARMELE, BLOCK 1, LOT 10, ACRES .05
Census Tract021300
Assessed Land Value$40,000
Assessed Improvement Value$57,745
Assessment Year2025
About this property
Older home with plenty of potential, Located in Granger Tx, minutes from the famous Cotton Country Club Restaurant and Dancehall. With Samsung coming to Taylor, this home is less than 10 miles away! And 30 minutes from Temple, Round Rock and 45 minutes from Austin. Great location with small town feel. Recently replaced HVAC. This is a great home for a family or a investment rental property.
Investor Tools
$129,000
Estimated Property Value
$132,855Estimated Mortgage Balance
$129,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$165,257
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,502
$97,745
2025
$40,000
$57,745
$97,745
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,502
$97,745
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$144,400
No
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,855
N/A
0%
103%
$866/mo
