Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$288,755

NAL Estimated Property Value

406 Worthway Dr, Grand Prairie, TX, 75051

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,394 Sq Ft
price_per_sqft$207.67 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Electric Cooktop

Exterior

Lot Size7,558 sqft

Building Information

Year Built1949
Stories1
Garage Spaces1

Land Information

APN21560-A-20
Lot Number20
SubdivisionJefferson Heights Subdivision
Land UseResidential
Legal DescriptionJEFFERSON HEIGHTS SUBDIVISION BLOCK A LOT 20
Census Tract113007
Assessed Land Value$60,480
Assessed Improvement Value$228,275
Assessment Year2025

About this property

BACK ON THE MARKET AS BUYER FINANCING FELL THROUGH. $7,000 SELLER CONCESSIONS FOR BUYERS CLOSING COSTS ETC.!! Stunningly Remodeled 4-Bedroom Home with 3 Full Baths in Grand Prairie! This beautifully remodeled home offers modern elegance and spacious living in a prime Grand Prairie location, centrally situated between Dallas and Fort Worth for ultimate convenience. With four generously sized bedrooms and three full bathrooms, this home is perfect for families or anyone seeking extra space. The open-concept floor plan creates a seamless flow between the living, dining, and kitchen areas, making it ideal for entertaining. The kitchen is a true highlight, featuring beautiful finishes, ample cabinetry, and sleek countertops. Adding even more versatility, a bonus room located off the side of the home includes its own full bathroom—perfect for use as a guest suite or home office. Enjoy easy access to major highways, shopping, dining, and entertainment, making this home the perfect central retreat. Don’t miss the opportunity to own this beautifully updated property in one of the most desirable areas of the DFW metroplex!

Investor Tools

Property Icon
$288,755
Estimated Property Value
$541,625Estimated Mortgage Balance
$3,715Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,737 /month
Positive
Cash Flow Estimate:
$579 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,004
$288,755
2025
$60,480
$228,275
$288,755
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,004
$288,755

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$270,019
Yes
First
Jul 7, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$541,625
N/A
0%
188%
$3,296/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,296/mo
$-1,324/mo
8.2%

City: Grand Prairie

406 Worthway Dr | Property Details | No Agent List