$742,000
NAL Estimated Property Value4060 Travis St # B-12, Dallas, TX, 75204
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Gas Water Heater, Ice Maker, Microwave
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesBalcony, Lighting
Lot Size36,978 sqft
Building Information
Year Built1999
Stories3
Roof Type105
Garage Spaces1
Land Information
APN00C18070000B00012
Lot Number2
SubdivisionElizabeth Square
Land UseResidential
Legal DescriptionELIZABETH SQUARE BLK A/1515 LT 2 ACS 0.8489 BLDG B UNIT 12 CE 5.159878% INT202000367922 DD12302020 CO-DC 1515 00A 002 1001515
Census Tract000703
Assessed Land Value$200,350
Assessed Improvement Value$456,080
Assessment Year2025
About this property
Situated within walking distance to Knox-Henderson, West Village, and the Katy Trail, this newly updated property offers both convenience and charm. Three spacious bedrooms provide flexibility for a home office, guest accommodations, or room to grow. Recent thoughtful updates include fresh designer paint, hardwood floors, stainless steel appliances, stone countertops, and a walk-in shower. Roller shade window treatments add a clean, finished look, and every detail has been carefully maintained to ensure the home feels truly move-in ready.
Investor Tools
$742,000
Estimated Property Value
$0Estimated Mortgage Balance
$742,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,379/month
$457/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,834
$656,430
2025
$200,350
$456,080
$656,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,834
$656,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$742,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$457/mo
+$2,503/mo
4.8%
