B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$742,000

4060 Travis St # B-12, Dallas, TX, 75204

Off Market

3 Beds

4 Bath

2,175 Sq Ft

Condos / Townhouses

$360.92 / sqft

Built in 2000

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Gas Water Heater, Ice Maker, Microwave

FlooringCarpet, Stone, Wood

Exterior

Exterior FeaturesBalcony, Lighting

Lot Size36,978 sqft

Building Information

Year Built1999

Stories3

Roof Type105

Garage Spaces1

Land Information

APN00C18070000B00012

Lot Number2

SubdivisionElizabeth Square

Land UseResidential

Legal DescriptionELIZABETH SQUARE BLK A/1515 LT 2 ACS 0.8489 BLDG B UNIT 12 CE 5.159878% INT202000367922 DD12302020 CO-DC 1515 00A 002 1001515

Census Tract000703

Assessed Land Value$200,350

Assessed Improvement Value$456,080

Assessment Year2025

About this property

Situated within walking distance to Knox-Henderson, West Village, and the Katy Trail, this property offers both convenience and charm. Three spacious bedrooms provide flexibility for a home office, guest accommodations, or room to grow. Thoughtful updates include fresh designer paint, hardwood floors, stainless steel appliances, stone countertops, and a walk-in shower. Roller shade window treatments add a clean, finished look, while every detail has been carefully maintained to ensure the home is truly move-in ready. *Seller offering $20,000 allowance for buyer updates and improvements.*

Investor Tools

$742,000

Estimated Property Value

$0Estimated Mortgage Balance

$742,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,710 /month

Positive

Cash Flow Estimate:

$1,570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,379/month

$457/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,834

$656,430

2025

$200,350

$456,080

$656,430

Tax History

Year

Tax Paid

Assessed Value

2024

$12,834

$656,430

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$742,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$457/mo

+$2,503/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area