$220,000
407 8th Street, Moody, TX, 76557
$286,000 ARV
On Market
Property Lead Type:
Must-SellHigh Equity
Highlights
Interior
AppliancesDishwasher, Range
FlooringWood
Exterior
Exterior FeaturesPorch
Lot Size10,149 sqft
Building Information
Year Built1922
Stories2
Roof Type105
Garage Spaces1
Land Information
APN380015000045004
Lot Number1B,2B
SubdivisionConnally
Land UseResidential
Legal DescriptionCONNALLY LOT 1B 2B 4B 6B 8B 10B BLOCK 14 ACRES .233
Census Tract003802
Assessed Land Value$23,240
Assessed Improvement Value$167,010
Assessment Year2025
About this property
Charming small-town home offering over 2,000 sq. ft. of living space, featuring beautiful wood flooring throughout and an extra room upstairs perfect for a game room, office, or guest retreat. You can relax on the back porch and listen to the rain on the tin roof! This home was greatly loved and is ready for new owners. Schedule your showing today!
Investor Tools
$190,448Estimated Mortgage Balance
$52,552Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$286,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,209
$188,018
2025
$23,240
$167,010
$190,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,209
$188,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$208,160
Yes
First
Nov 24, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,448
$52,552
21%
78%
$1,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,249/mo
+$381/mo
8.0%
