Last 24 Hours
$950,000
NAL Estimated Property Value407 Alta Vista RD, Bastrop, TX, 78602
$1,235,000 ARV
Off Market
4 Beds
2 Bath
2,400 Sq Ft
$395.83 / sqft
Built in 1996Property Lead Type:
Off-Market ListMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesNone
FlooringSee Remarks
Exterior
Exterior FeaturesRV Hookup
About this property
41.5 acre horse ranch with 2000+ sq ft brick main house, a double wide that produces $1100 per month in rental income, 600 sq ft two story tack room/living quarters, large horse training arena that is newly built and 2 large barns with stables that have automatic water valves for livestock. Barn has living quarters. Property has a water well, and water meter. This property sits just a few minutes from Bastrop or Elgin making for an easy commute to Austin.
Investor Tools
$950,000
Estimated Property Value
$0Estimated Mortgage Balance
$950,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,235,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%