$284,000
NAL Estimated Property Value407 Colgate Court, Arlington, TX, 76014
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringLaminate, Wood
Exterior
Lot Size8,050 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN40510----6--130---40
Lot Number130
SubdivisionStoneridge Addition
Land UseResidential
Legal DescriptionSTONERIDGE ADDITION BLOCK 6 LOT 130 & PART OF COMMON AREA
Census Tract111558
Assessed Land Value$72,450
Assessed Improvement Value$199,156
Assessment Year2025
About this property
Newly remodel, new roof, floor, fresh paint, new granite counters, new appliances, ready moving condition. Seller doesn't have the survey, new survey at buyer's expense. Any Offer over Asking Price requires an Appraisal Waiver. Please do not change the title company. Financing fall through. If the status is ACTIVE then it is available to submit offer.
Investor Tools
$284,000
Estimated Property Value
$203,342Estimated Mortgage Balance
$80,658Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$28/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,936
$271,606
2025
$72,450
$199,156
$271,606
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,936
$271,606
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$219,000
No
First
Jul 11, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,342
$80,658
28%
72%
$1,314/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,342/mo
+$718/mo
8.7%
