$296,000
NAL Estimated Property Value407 Dalton Drive, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Double Oven
FlooringCarpet, Wood
Exterior
Lot Size12,471 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN20076500090020000
Lot Number2
SubdivisionNorthwest
Land UseResidential
Legal DescriptionNORTHWEST ESTATES 2 BLK 9 LOT 2 INT201900103652 DD04242019 CO-DC 0765000900200 4CS07650009
Census Tract016618
Assessed Land Value$60,000
Assessed Improvement Value$221,140
Assessment Year2025
About this property
Updated 4 bedroom, 2 bath home with over 2300 sqft of niceness. Includes fairly new HVAC, new flooring in both baths, marble vanities, granite counters in kitchen, fresh paint throughout; new carpet. Open House Saturday, 01262019, 11:00am -04:00pm
Investor Tools
$296,000
Estimated Property Value
$158,407Estimated Mortgage Balance
$137,593Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,362
$281,140
2025
$60,000
$221,140
$281,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,362
$281,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$176,517
Yes
First
Jan 21, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,407
$137,593
46%
54%
$1,059/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$1,059/mo
+$1,591/mo
10.7%
