$429,900
$432,500
407 Dorcas Ln, Arlington, TX, 76013
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,187 sqft
Building Information
Year Built1991
Stories1
Garage Spaces2
Land Information
APN46774-1-4
Lot Number4
SubdivisionWildflower Estates
Land UseResidential
Legal DescriptionWILDFLOWER ESTATES BLOCK 1 LOT 4
Census Tract122402
Assessed Land Value$71,124
Assessed Improvement Value$280,876
Assessment Year2025
About this property
A beautifully maintained Arlington gem, 407 Dorcas Lane blends comfort, style, and everyday convenience into a home that truly welcomes you in. Nestled on a quiet cul de sac, this residence offers a bright, open layout, thoughtful updates, and a backyard designed for easy outdoor living. Updates in the primary bath, kitchen and recently replaced roof make this home a must see! Just minutes away from UTA and the entertainment district.
Investor Tools
$323,086Estimated Mortgage Balance
$109,078Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,586 /month
Positive
Cash Flow Estimate:
$862 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,351
$352,000
2025
$71,124
$280,876
$352,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,351
$352,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$231,000
No
First
Mar 15, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,086
$99,914
23%
75%
$2,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,083/mo
$-156/mo
5.4%
