Last 24 Hours
$299,802
NAL Estimated Property Value407 Harriett Street, Arlington, TX, 76010
Off Market
3 Beds
2 Bath
1,631 Sq Ft
Single Family Residence
$104.23 / sqft
Built in 1960Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Plumbed For Ice Maker
FlooringCarpet
Exterior
Lot Size8,512 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN18820-12-11
Lot Number11
SubdivisionHollandale Addition
Land UseResidential
Legal DescriptionHOLLANDALE ADDITION BLOCK 12 LOT 11
Census Tract122002
Assessed Land Value$40,000
Assessed Improvement Value$259,802
Assessment Year2025
About this property
Completely remodeled home in quiet centrally located neighborhood. New roof, AC unit, Flooring, and Appliances. Fresh paint inside and out. Huge backyard for family gatherings. Come see it before it's gone.
Investor Tools
$299,802
Estimated Property Value
$156,766Estimated Mortgage Balance
$143,036Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,711
$299,802
2025
$40,000
$259,802
$299,802
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,711
$299,802
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$174,000
No
First
Mar 19, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,766
$143,036
47%
52%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,044/mo
+$883/mo
7.7%
12.4%