Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$349,900

407 Kate Ln, College Station, TX, 77845

On MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,753 Sq Ft
price_per_sqft$199.6 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Vinyl Plank

Exterior

Exterior FeaturesBalcony
Lot Size3,136 sqft

Building Information

Year Built2015
Stories2
Roof Type105
Garage Spaces2

Land Information

APN619140-0102-0140
Lot Number14
Subdivision12 At Rock Prairie Ph 1
Land UseResidential
Legal Description12 AT ROCK PRAIRIE PH 1, BLOCK 2, LOT 14
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$299,600
Assessment Year2025

About this property

Offered fully furnished, this move-in-ready townhome in The Revelry is ideal for an Aggie parent, investor, or anyone seeking low-maintenance living in a prime College Station location. This 3-bedroom, 3.5-bath home features an open floor plan with granite countertops, an oversized island, stainless steel appliances, and spacious living areas. Thoughtful upgrades include hardwired Ethernet in all bedrooms and the main living area, vinyl tub surrounds, fresh interior paint, updated blinds, barn-style closet doors, updated entry and stairway lighting, and Ring security cameras. Enjoy a private fenced backyard, covered patio, upstairs balcony, and attached 2-car garage. The HOA maintains front yards and sprinkler systems and provides access to the community pool. Located on the TAMU bus route with quick access to Texas A&M, shopping, dining, and more. Sold fully furnished, this turnkey home is ready to enjoy!

Investor Tools

$193,568Estimated Mortgage Balance
$155,532Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Megan Bock

Real Broker, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
$2,040/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,033
$349,100
2025
$49,500
$299,600
$349,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,033
$349,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ally Bank
Conventional
$211,970
No
First
Jan 26, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,568
$155,532
44%
55%
$1,271/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$3,311/mo
$-1,641/mo
5.7%

City: College Station

407 Kate Ln | Property Details | No Agent List