Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$255,000

NAL Estimated Property Value

407 La Villita Dr, DONNA, TX, 78537

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,577 Sq Ft
price_per_sqft$157.89 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater
FlooringTile

Exterior

Lot Size10,045 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces1

Land Information

APNL2099-00-000-0054-00
Lot Number54
SubdivisionLa Villita Estates - Sdn
Land UseResidential
Legal DescriptionLA VILLITA ESTATES LOT 54
Census Tract022109
Assessed Land Value$65,092
Assessed Improvement Value$159,888
Assessment Year2025

About this property

407 La Villita Dr. Donna, TX 78537 - Welcome to your dream home in The Villita Estates! This fairly-new residence is a perfect blend of modern living and convenience, boasting 3 bedrooms, 2.5 baths, and a comfortable living space of 1,577 square feet. The beautiful kitchen space offers quartz countertops, island table, and high end appliances. This home features a sizable primary bedroom and bathroom, each bedroom has ample closet space, and spectacular tile throughout! Home is perfectly situated on a lot measuring .23 acres. Enjoy your enlarged covered porch area in the back yard, that can be used to store your RV. Schedule your showing today.

Investor Tools

Property Icon
$255,000
Estimated Property Value
$487,518Estimated Mortgage Balance
$255,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,065
$224,980
2025
$65,092
$159,888
$224,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,065
$224,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$242,526
Yes
First
Jun 4, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$487,518
N/A
0%
191%
$2,969/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$2,969/mo
$-1,828/mo
5.4%

City: DONNA

407 La Villita Dr | Property Details | No Agent List