$216,000
NAL Estimated Property Value407 Lynn Street, South Houston, TX, 77587
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesGas Range
FlooringConcrete, Laminate, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built1949
Stories1
Land Information
APN0751150020013
Lot Number13
SubdivisionMerilyn Place
Land UseResidential
Legal DescriptionLT 13 MERILYN PLACE SEC 2
Census Tract321401
Assessed Land Value$69,607
Assessed Improvement Value$118,824
Assessment Year2025
About this property
This home has been recently remodeled and recent updates include the roof, AC, kitchen cabinets, granite counters in the kitchen, floors, paint and the list goes on. Welcome home!
Investor Tools
$216,000
Estimated Property Value
$121,150Estimated Mortgage Balance
$94,850Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,510
$188,431
2025
$69,607
$118,824
$188,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,510
$188,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$135,000
No
First
Jan 14, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,150
$94,850
43%
56%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$810/mo
+$912/mo
9.6%
