$228,000
NAL Estimated Property Value407 N Ave B, Kermit, TX, 79745
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Gas Range, Microwave, Refrigerator
FlooringCarpet, Tile
Land Information
APN7735
Land UseResidential
Legal DescriptionS35'-21 18 KERMIT HEIGHTS N30'-22 407 N AVE B
Census Tract950200
Assessed Land Value$3,120
Assessed Improvement Value$125,060
Assessment Year2025
About this property
Adorable 4 bedroom, 1.5 bathroom brick home in Kermit ready for new owners! Lovely green front yard thanks to a new sprinkler system and sod. Beautiful relaxing backyard with extended concrete patio, mature trees and large fenced in area to enjoy. Many updates already done including updated bathrooms and a new HVAC system! All kitchen appliances stay. Call your favorite realtor for a tour today!
Investor Tools
$228,000
Estimated Property Value
$6,673Estimated Mortgage Balance
$221,327Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$616
$73,377
2025
$3,120
$125,060
$128,180
No
Tax History
Year
Tax Paid
Assessed Value
2025
$616
$73,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$6,772
No
First
Jun 13, 2025
Jun 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,673
$221,327
97%
3%
$41/mo
