$222,120
NAL Estimated Property Value407 Road 5102, Cleveland, TX, 77327
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Electric Oven, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringVinyl
Exterior
Lot Size17,424 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR241137
Lot Number4767
SubdivisionSanta Fe, Sec 3
Land UseResidential
Legal DescriptionSANTA FE, SEC 3, BLOCK 48, LOT 4767, ACRES .4
Census Tract700302
Assessed Land Value$57,630
Assessed Improvement Value$164,490
Assessment Year2025
About this property
Welcome to your new Cottage Style home with open concept floor plan that includes 9' ceilings with ceiling fans in family room and primary bedroom. The kitchen features include granite counter tops and crown molding on kitchen cabinets with under cabinet lighting. Appliance package includes Frigidaire Stainless steel on black refrigerator, stove, microwave and dishwasher. Great starter home with plenty of green space for family gatherings and cookouts!
Investor Tools
$222,120
Estimated Property Value
$176,150Estimated Mortgage Balance
$45,970Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,333 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,096
$222,120
2025
$57,630
$164,490
$222,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,096
$222,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$191,457
Yes
First
Feb 24, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,150
$45,970
20%
79%
$1,148/mo
