$256,000
NAL Estimated Property Value407 S Crockett, Edgewood, TX, 75117
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet, Tile
Exterior
Lot Size25,003 sqft
Building Information
Year Built1980
Stories1
Garage Spaces1
Land Information
APN024.0759.0680.0000.0000
Land UseResidential Single Family
Legal DescriptionACRES: 0.574 ABST: 759 SUR: T J SHAW
Census Tract950300
Assessed Land Value$41,880
Assessed Improvement Value$109,650
Assessment Year2025
About this property
Investor opportunity in Edgewood! Positioned on 0.854 acres, this property is primed for redevelopment—ideal for a single-family residence, duplex, or triplex. Located on a quiet dead-end street with city utilities and an existing circle drive. Zoned light residential with approved multi-family use and potential for small business variance, offering strong flexibility for future use and value. This is an opportunity you don’t want to miss!
Investor Tools
$256,000
Estimated Property Value
$9,193Estimated Mortgage Balance
$246,807Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,014
$151,530
2025
$41,880
$109,650
$151,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,014
$151,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Verabank Na
Unknown
$12,000
No
First
Jul 17, 2015
Jul 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$9,193
$246,807
96%
4%
$72/mo
