$393,000
NAL Estimated Property Value407 Tiger St, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Double Oven, Dishwasher, Gas Cooktop, Microwave
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size9,100 sqft
Building Information
Year Built2004
Roof Type105
Garage Spaces2
Land Information
APNR154651
Lot Number1960
SubdivisionFrenship Mesa
Land UseResidential
Legal DescriptionFRENSHIP MESA L 196
Census Tract010404
Assessed Land Value$55,000
Assessed Improvement Value$245,567
Assessment Year2025
About this property
Frenship Mesa Subdivision, just south of Frenship High School - Great family home featuring 2 dining areas. Office and basement. Awesome kitchen with Corian counter tops, two ovens, gas cooktop, island, pantry, tile flooring, and open to living area. Oversized patio, pergola is great for entertaining, and basement has theater screen/projector that remain w/ home.
Investor Tools
$393,000
Estimated Property Value
$206,596Estimated Mortgage Balance
$186,404Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,195
$300,567
2025
$55,000
$245,567
$300,567
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,195
$300,567
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$231,600
No
First
Oct 21, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,596
$186,404
47%
53%
$1,389/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,389/mo
+$141/mo
4.7%
