$295,000
407 W Avenue E, Killeen, TX, 76541
On Market
Highlights
Interior
AppliancesElectric Range, Water Heater, Wine Refrigerator, Range
FlooringLaminate
Exterior
Lot Size5,793 sqft
Building Information
Year Built1977
Stories2
Roof Type105
Land Information
APN96065
Lot Number8
SubdivisionSpofford
Land UseResidential
Legal DescriptionSPOFFORD, BLOCK 00D, LOT PT 8, (60' X 101.83' X 58.87' X 94.69'), 765-58, ACRES .133 (60' X 101.83' X 58.87' X 94.69'), 765-5
Census Tract023500
Assessed Land Value$56,000
Assessed Improvement Value$153,944
Assessment Year2025
About this property
AMAZING INVESTOR OPPORTUNITY IN KILLEEN TEXAS! THIS TRADITIONAL FOUR-PLEX FEATURES ALL 2 BEDROOM / 1 BATH UNITS. RECENT UPDATES AND UPGRADES INCLUDE: NEW CENTRAL AIR/HEAT, NEW ELECTRICAL AND NEW PLUMBING THROUGH OUT. ALSO NEW PAINT AND LAMINATE FLOORING. TENANTS PAY ALL OF THEIR UTILITY BILLS, SO OWNER RECEIVES GOOD POSITIVE CASH FLOW. ALL UNITS COME WITH ELECTRIC RANGE AND REFRIGERATOR. LOCATE CLOSE TO FT. HOOD ! LET'S GET THIS INTO YOUR PORTFOLIO TODAY!
Investor Tools
$219,332Estimated Mortgage Balance
$15,668Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,349
$201,719
2025
$56,000
$153,944
$209,944
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,349
$201,719
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$232,500
No
First
Jul 10, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,332
$15,668
6%
93%
$1,394/mo
