Last 24 Hours
$158,000
NAL Estimated Property Value407 West St, Stafford, TX, 77477
Off Market
2 Beds
1 Bath
1,012 Sq Ft
$148.12 / sqft
Built in 1955Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Floor/WallBuilding Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN7350-00-002-1601-910
Lot Number14
SubdivisionSta-Mo
Land UseResidential
Legal DescriptionSTA-MO, BLOCK 2, LOT 14 (SE 40') & 16 (NW 30')
Census Tract671300
Assessed Land Value$22,750
Assessed Improvement Value$89,116
Assessment Year2025
About this property
Single story frame home located on a large lot. As-is property . Recent carpet and paint. Close to Downtown area for shopping and area restaurants.
Investor Tools
$158,000
Estimated Property Value
$0Estimated Mortgage Balance
$158,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$948 /month
Positive
Cash Flow Estimate:
$316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,941
$111,866
2025
$22,750
$89,116
$111,866
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,941
$111,866
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$171,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
N/A
+$1,570/mo
11.9%
12.4%