$497,000
NAL Estimated Property Value407 Woodland Park Dr, Marble Falls, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size9,784 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN67910
Lot Number4
SubdivisionWoodland Park
Land UseResidential
Legal DescriptionS8712 WOODLAND PARK LOT 4
Census Tract960702
Assessed Land Value$34,248
Assessed Improvement Value$456,419
Assessment Year2025
About this property
Stunning home minutes from schools and shopping in Marble Falls with lovely courtyard entry. This home offers three bedrooms each with its own bathroom, open kitchen, living and dining, high ceilings, stained and scored concrete flooring, granite counter tops, formal dining room and breakfast area. Relax on your patio or take a walk through the quiet neighborhood. This home is a must see!Restrictions: Yes
Investor Tools
$497,000
Estimated Property Value
$0Estimated Mortgage Balance
$497,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,982 /month
Positive
Cash Flow Estimate:
$994 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,357
$490,667
2025
$34,248
$456,419
$490,667
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,357
$490,667
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$506,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
5.0%
