$119,000
NAL Estimated Property Value4073 Young St, Pasadena, TX, 77504
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Free-Standing Range, Gas Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesCourtyard
Lot Size849 sqft
Building Information
Year Built1974
Stories2
Land Information
APN1045170000071
Lot Number71
SubdivisionFairmont T/H
Land UseResidential
Legal DescriptionLT 71 FAIRMONT T/H SEC 1
Census Tract323601
Assessed Land Value$24,438
Assessed Improvement Value$89,966
Assessment Year2025
About this property
Discover this 2-bedroom, 1.5-bathroom townhouse, boasting a thoughtfully designed and functional layout that maximizes space and comfort. This townhome offers a spacious primary suite, offering abundant closet space, ensuring a comfortable and organized living experience. Situated in a prime location, this townhouse provides unparalleled convenience, with easy access to an array of amenities, including schools, shopping and major highways, seamlessly blending comfort and accessibility. Contact me today for more details or to arrange a private showing.
Investor Tools
$119,000
Estimated Property Value
$90,207Estimated Mortgage Balance
$28,793Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$741 /month
Positive
Cash Flow Estimate:
$247 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,276
$114,404
2025
$24,438
$89,966
$114,404
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,276
$114,404
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$91,000
No
First
Nov 3, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,207
$30,793
25%
76%
$546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$846/mo
+$461/mo
13.2%
