$203,000
NAL Estimated Property Value4079 Mossy Spring Ln, TX, 77388
Recently Sold
8/11/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size3,742 sqft
Building Information
Year Built2010
Garage Spaces1
Land Information
APN1303770040001
Lot Number1
SubdivisionPark At Meadowhill Run Par R/P
Land UseResidential
Legal DescriptionLT 1 BLK 1 PARK AT MEADOWHILL RUN SEC 2 PAR R/P
Census Tract555101
Assessed Land Value$34,100
Assessed Improvement Value$162,611
Assessment Year2025
About this property
Beautiful 3-bedroom, 2-bath home situated on a desirable corner lot! This well-maintained and exceptionally clean home features a spacious open living area with high ceilings, creating a bright and inviting atmosphere. The functional layout offers comfortable living spaces perfect for everyday living and entertaining. Pride of ownership shows throughout this move-in ready home. Conveniently located with easy access to shopping, dining, and major roadways.
Investor Tools
$203,000
Estimated Property Value
$102,791Estimated Mortgage Balance
$100,622Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,942
$196,711
2025
$34,100
$162,611
$196,711
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,942
$196,711
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$115,000
No
First
Dec 16, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,791
$103,209
50%
51%
$690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,130/mo
+$1,330/mo
14.5%
