$664,000
NAL Estimated Property Value408 Circle Dr, Sunrise Beach, TX, 78643
$749,797 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringCarpet, See Remarks
Exterior
Exterior FeaturesNone
Lot Size24,150 sqft
Building Information
Year Built1990
Stories1
Roof Type112
Garage Spaces3
Land Information
APN15348
Lot Number127
SubdivisionGranite Shoals Lake Estates
Land UseResidential
Legal DescriptionGRANITE SHOALS LAKE ESTATES LT 127
Census Tract970300
Assessed Land Value$37,490
Assessed Improvement Value$355,960
Assessment Year2025
About this property
Nice 3 bedroom, 2 bath in hard to find Sunrise Beach! Hurry, won't last long!FEMA - Unknown Restrictions: Yes
Investor Tools
$664,000
Estimated Property Value
$0Estimated Mortgage Balance
$664,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$749,796
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,984 /month
Positive
Cash Flow Estimate:
$1,328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,290
$342,335
2025
$37,490
$355,960
$393,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,290
$342,335
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$475,000
100%
0%
$0/mo
