$357,720
NAL Estimated Property Value408 Galway Bay Ln, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Stainless Steel Appliance(s)
FlooringTile
Exterior
Lot Size5,637 sqft
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APNR-20-1015-020D-0016
Lot Number16
Land UseResidential
Legal DescriptionS11487 - WESTHAVEN PH 2, BLOCK D, LOT 16, ACRES 0.1294
Census Tract021407
Assessed Land Value$80,000
Assessed Improvement Value$277,720
Assessment Year2025
About this property
INCREDIBLE UPDATES- PERFECT LOT- LOW TAXES. Single story 4 bedroom home (Madison- DR Horton- you wouldn't think it is a DR Horton home when you walk in!) is situated overlooking an intown farm. Inside you will be amazed by the tile floors, & completely redone bathrooms- the guest bath is something out of a magazine! Outside enjoy the extended back patio & removable shade sail. The garage feels like a 2+ car space with TONS of overhead storage & more space in the attic- upgrades list available.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$357,720
Estimated Property Value
$244,415Estimated Mortgage Balance
$113,305Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,146 /month
Positive
Cash Flow Estimate:
$715 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
$70/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,142
$357,720
2025
$80,000
$277,720
$357,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,142
$357,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$274,550
No
First
Sep 24, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,415
$113,305
31%
68%
$1,647/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,717/mo
+$371/mo
7.0%
