$270,638
NAL Estimated Property Value408 Georgetown Drive, Everman, TX, 76140
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size9,135 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN7040-7-8
Lot Number8
SubdivisionChambers Creek Addition
Land UseResidential
Legal DescriptionCHAMBERS CREEK ADDITION BLOCK 7 LOT 8
Census Tract111202
Assessed Land Value$44,135
Assessed Improvement Value$226,503
Assessment Year2025
About this property
Updated 3 bedroom, 2 bathroom, 2 car garage home with easy access to Burleson and everything Fort Worth has to offer. Updates completed in October ’19 include interior and exterior paint, carpet, luxury vinyl plank flooring, granite countertops in kitchen, new appliances and much more. Vaulted ceiling and wood burning fireplace in living room with wood privacy fence and shed in backyard. Square footage per owner's approximation - tax appraisal at 1744sf has garage included.
Investor Tools
$270,638
Estimated Property Value
$24,416Estimated Mortgage Balance
$246,222Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,624 /month
Positive
Cash Flow Estimate:
$541 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,402
$270,638
2025
$44,135
$226,503
$270,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,402
$270,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Karen Walker
Seller Carryback / Seller Financing / Seller Take-Back
$66,500
No
First
Oct 2, 2003
Sep 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,416
$246,222
90%
9%
$399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$399/mo
+$1,601/mo
8.9%
