$608,974
NAL Estimated Property Value408 Misty Ln, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size7,845 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR211733
Lot Number3
SubdivisionFox Creek Est Ph 4
Land UseResidential
Legal DescriptionFOX CREEK EST PH 4 BLK K LOT 3
Census Tract021740
Assessed Land Value$100,130
Assessed Improvement Value$508,844
Assessment Year2025
About this property
Bedrooms, 3.5 baths, Office, 3 living, and formal dining; House was recently renovated With a lot of hard floors, new paint a chef's dream eat-in kitchen with Granite Countertops, Pantry, and tons of cabinet space. The home comes with a brand-new refrigerator. The home is vacant and the landlord is looking for someone to move in asap.
Investor Tools
$608,974
Estimated Property Value
$365,282Estimated Mortgage Balance
$243,692Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,654 /month
Positive
Cash Flow Estimate:
$1,218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,031/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,330
$608,974
2025
$100,130
$508,844
$608,974
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,330
$608,974
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$392,000
No
First
Sep 9, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,282
$243,692
40%
60%
$2,351/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,351/mo
$-201/mo
4.2%
