$134,000
NAL Estimated Property Value4085 Rothwell St, Beaumont, TX, 77705
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,885 sqft
Building Information
Year Built2011
Stories1
Land Information
APN020800-000-004300-00000
Lot Number13
SubdivisionFlorence
Land UseResidential
Legal DescriptionFLORENCE L13 B5
Census Tract002600
Assessed Land Value$2,970
Assessed Improvement Value$119,159
Assessment Year2025
About this property
Welcome home to this adorable 2-bedroom, 2-bath home that’s ready for its new owners! From the moment you arrive, you’ll love the inviting curb appeal, complete with a charming walkway leading to the front door. Inside, you’ll find a bright, move-in-ready interior featuring neutral colors that make it easy to add your own personal style. The property also includes a storage shed for extra space and convenience. Whether you’re a first-time homebuyer, looking to downsize, or searching for an investment property, this home is a must-see!
Investor Tools
$134,000
Estimated Property Value
$105,806Estimated Mortgage Balance
$28,390Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,638
$122,129
2025
$2,970
$119,159
$122,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,638
$122,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Notehaus Llc
Purchase Money Mortgage
$115,000
No
First
Apr 22, 2022
May 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,806
$16,323
13%
79%
$690/mo
