Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$238,000

NAL Estimated Property Value

409 Columbia Circle, Lake Dallas, TX, 75065

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,152 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$221.27 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size13,364 sqft

Building Information

Year Built1976
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR62956
Lot Number5
SubdivisionBeck Addn
Land UseResidential
Legal DescriptionBECK ADDN BLK B LOT 5
Census Tract021411
Assessed Land Value$70,166
Assessed Improvement Value$143,323
Assessment Year2025

About this property

Just under one third acre on a corner lot with three bedrooms and two bathrooms, some updates and upgrades complete including, Master bath, floors, roof in 2015, HVAC in 2017, water heater 2010, windows in 2019 and foundation work in 2019, neutral colors, front door, large open living area, washer dryer in garage included, second bath needs some repairs, priced to sell today!!!!

Investor Tools

Property Icon
$238,000
Estimated Property Value
$259,476Estimated Mortgage Balance
$238,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,529 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,173
$213,489
2025
$70,166
$143,323
$213,489
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,173
$213,489

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Fha
$264,127
Yes
First
May 12, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,476
N/A
0%
109%
$1,584/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,584/mo
+$506/mo
10.5%

City: Lake Dallas

409 Columbia Circle | Property Details | No Agent List