$1,339,420
NAL Estimated Property Value409 E Main St, Fredericksburg, TX, 78624
$1,442,892 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size19,123 sqft
Building Information
Year Built1958
Roof Type172
Land Information
APN29326
Lot Number220
SubdivisionFbg Addn
Land UseCommercial
Legal DescriptionFBG ADDN BLK 57 LOT 220-PT & UNBRD BEHIND LOT 220, -HOMESITE-COMMERCIAL- -HOMESITE-COMMERCIAL-
Census Tract950402
Assessed Land Value$633,500
Assessed Improvement Value$705,920
Assessment Year2025
About this property
Excellent location, downtown Fredericksburg. Two units available on the south side of Main St midway between Washington and Elk St. Tenants are subject to a gross monthly lease. Each unit rents for $5,000 monthly, or the entire building can be rented at $9,000 a month.
Investor Tools
$1,339,420
Estimated Property Value
$967,789Estimated Mortgage Balance
$371,631Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,037 /month
Positive
Cash Flow Estimate:
$2,679 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,787/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,742
$1,339,420
2025
$633,500
$705,920
$1,339,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,742
$1,339,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Purchase Money Mortgage
$1,070,000
No
First
Apr 28, 2021
May 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$967,789
$371,631
27%
72%
$6,416/mo
