Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$292,665

NAL Estimated Property Value

409 Goldilocks Ln, College Station, TX, 77845

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,271 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$243.9 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Electric Water Heater, Washer
FlooringCarpet, Concrete

Exterior

Private PoolPrivate Pool
Lot Size3,951 sqft

Building Information

Year Built2018
Stories1
Roof Type105

Land Information

APN604801-1132-0190
Lot Number19
SubdivisionThe Barracks Ii Ph 112
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 112, BLOCK 32, LOT 19
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$243,165
Assessment Year2025

About this property

Located in The Barracks, just 10 minutes from Texas A&M and on the Aggie bus route, this 3-bedroom, 3-bathroom townhome offers comfort, convenience, and strong rental appeal. Currently leased at $2,160/month through July 2026—one of the highest rental incomes for a 3-bedroom in The Barracks—this property is a turn-key investment. Each bedroom has a private bath and closet. Open-concept layout includes stained concrete floors in common areas, granite countertops, energy-efficient windows, and all major appliances—including refrigerator, washer, and dryer. Fenced backyard and front-of-building parking. HOA covers lawn care, exterior maintenance, cable, and internet. Residents enjoy The BearX Daycation Resort, plus community courts, trails, and dog park. Also available as part of a 5-unit package—contact agent. Photos of a similar unit.

Investor Tools

Property Icon
$292,665
Estimated Property Value
$137,929Estimated Mortgage Balance
$154,736Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,723
$292,665
2025
$49,500
$243,165
$292,665
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,723
$292,665

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$155,250
No
First
Aug 27, 2020
Sep 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,929
$154,736
52%
47%
$931/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,120/mo
+$430/mo
6.4%

City: College Station

409 Goldilocks Ln | Property Details | No Agent List